Key figures

Audited (thousand euros)	1.1.–31.12.2024	1.1.-31.12.2023	1.1.-31.12.2022	1.1.–31.12.2021	1.1.–31.12.2020
Net sales	35 834	29 031	16 204	14 770	6 500
Operating margin (EBITDA)	-798	187	591	828	41
% of net sales	-2,2%	0,6%	3.6 %	5.6 %	0.6 %
Operating result (EBIT)	-2 055	-509	106	333	-360
% of net sales	-5,7%	-1.8%	0.7 %	2.3 %	-5.5 %
Profit (loss) for the financial year	-2 654	-798	-108	-994	-465
Interest-bearing net liabilities	-1 167	1 400	-1 445	-7 169	2 096
Order book	29 953	13 841	9 068	8 388	10 066
Equity ratio, %	35,7%	57,1%	52.5 %	64.0 %	32.3 %
Net gearing ratio, %	-12,2%	-11,6%	-11.2 %	-55.1 %	105.1 %
Return on equity (ROE), %	-24,5%	-6,4%	-0.8 %	-13.3 %	-23.3 %
Number of personnel on average	117	88	68	57	47

Operating margin (EBITDA)	=	Net sales +/- Increase or decrease in finished goods and work in progress and inventories + manufacturing for own use + other operating income – materials and services – personnel costs – other operating expenses
EBITDA margin on net sales, %	=	EBITDA margin / net sales
Operating profit on net sales, %	=	Operating profit / net sales
Net interest-bearing liabilities	=	Interest-bearing liabilities – cash and bank balances
Order backlog	=	The proportion of customer orders outstanding or partially invoiced at the end of the accounting period
Equity ratio, %	=	Total equity / Balance sheet total
Net gearing, %	=	(Interest-bearing liabilities – cash and cash equivalents) / Total equity
Return on equity, %	=	Profit (loss) for the period / Average equity during the period¹